TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 68,134 | 31,850 | 26,279 | 27,562 | 21,979 | 1,75,804 |
Fuel Cost | 1,47,429 | 1,48,903 | 1,50,392 | 1,51,896 | 1,53,415 | 7,52,035 |
Tyre Change Cost | 0 | 0 | 30,750 | 0 | 30,750 | 61,500 |
Service Cost | 6,600 | 13,200 | 13,200 | 13,200 | 13,200 | 59,400 |
Depreciation | 1,87,350 | 62,450 | 1,24,900 | 1,24,900 | 1,24,900 | 6,24,500 |
TCO | 4,09,513 | 2,56,403 | 3,45,521 | 3,17,558 | 3,44,244 | 16,73,239 |
TCO/KM | 17.06 | 10.68 | 14.4 | 13.23 | 14.34 | 13.94 |